Using the industry peer median P/E multiple (trailing + forward), Tyson Foods, Inc. (TSN) has a fair value of $38.20 based on 4 comparable companies in the Agricultural Farm Products industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Tyson Foods, Inc.TSN | 21,980 | 46.4x | 21.9x |
| Bunge Global S.A.BG | 24,341 | 25.6x | 13.5x |
| Church & Dwight Co., Inc.CHD | 22,162 | 31.0x | 24.8x |
| Dollar Tree, Inc.DLTR | 21,059 | 17.8x | 15.7x |
| McCormick & Company, IncorporatedMKC | 13,924 | 17.7x | 16.8x |
| Industry Median | 21.7x | 16.2x | |
| (*) Profit after tax | 474 | 1,003 | |
| Equity Value | 10,297 | 16,289 | |
| (/) Outstanding shares | 348 | 348 | |
| Fair Price | $30 | $47 | |
This P/E relative valuation uses the industry peer median Price-to-Earnings ratio to estimate fair value. Both trailing (last 12 months) and forward (next fiscal year analyst estimates) P/E multiples are computed independently.
The industry median trailing P/E is applied to the company's TTM net income, and the forward P/E to analyst-estimated net income. Each produces an equity value divided by shares outstanding to yield a fair price per share. The selected fair value is the average of the trailing and forward legs.