Using the industry peer median P/E Multiples multiple (trailing + forward), Porch Group, Inc. (PRCH) has a fair value of $4.39 based on 4 comparable companies in the Software - Application industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Porch Group, Inc.PRCH | 1,062 | — | — |
| Adeia Inc. | 2,799 | 25.9x | 59.8x |
| DoubleVerify Holdings, Inc. | 1,630 | 33.5x | 19.0x |
| Himax Technologies, Inc. | 1,543 | 34.0x | 20.1x |
| Progress Software Corporation | 1,196 | 17.1x | 5.9x |
| Industry Median | 29.7x | 19.6x | |
| (*) Profit after tax | 15 | ||
| Equity Value | 455 | ||
| (/) Outstanding shares | 104 | ||
| Fair Price | $4 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), Porch Group, Inc. (PRCH) has a fair value of $9.93 based on 4 comparable companies in the Software - Application industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Porch Group, Inc.PRCH | 1,062 | 14.2x | 15.3x |
| Adeia Inc. | 2,799 | 13.2x | 16.3x |
| DoubleVerify Holdings, Inc. | 1,630 | 10.4x | 9.5x |
| Himax Technologies, Inc. | 1,543 | 19.7x | 18.0x |
| Progress Software Corporation | 1,196 | 12.2x | 16.0x |
| Industry Median | 12.7x | 16.1x | |
| (*) EBITDA | 99 | 92 | |
| = Enterprise Value | 1,257 | 1,480 | |
| (-) Net Debt | 340 | 340 | |
| Equity Value | 918 | 1,141 | |
| (/) Outstanding shares | 104 | 104 | |
| Fair Price | $9 | $11 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), Porch Group, Inc. (PRCH) has a fair value of $5.78 based on 7 comparable companies in the Software - Application industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Porch Group, Inc.PRCH | 1,062 | 2.9x | 3.1x |
| Adeia Inc. | 2,799 | 7.1x | 8.8x |
| DoubleVerify Holdings, Inc. | 1,630 | 2.0x | 1.8x |
| Himax Technologies, Inc. | 1,543 | 1.6x | 1.4x |
| Lightspeed Commerce Inc. | 1,225 | 0.6x | 0.6x |
| Progress Software Corporation | 1,196 | 2.0x | 2.6x |
| PAR Technology Corporation | 574 | 2.0x | 2.4x |
| Alight, Inc. | 288 | 0.9x | 0.9x |
| Industry Median | 2.0x | 1.8x | |
| (*) Revenue | 482 | 448 | |
| = Enterprise Value | 948 | 931 | |
| (-) Net Debt | 340 | 340 | |
| Equity Value | 608 | 591 | |
| (/) Outstanding shares | 104 | 104 | |
| Fair Price | $6 | $6 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.