Using the industry peer median EV/Revenue multiple (trailing + forward), Ranpak Holdings Corp. (PACK) has a fair value of $1.17 based on 9 comparable companies in the Packaging & Containers industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Ranpak Holdings Corp.PACK | 532 | 2.3x | 2.6x |
| Karat Packaging Inc. | 565 | 1.2x | 1.4x |
| Miller Industries, Inc. | 524 | 0.6x | 0.4x |
| Johnson Outdoors Inc. | 499 | 0.6x | 0.5x |
| Monro, Inc. | 466 | 0.8x | 0.8x |
| Nathan's Famous, Inc. | 413 | 3.0x | — |
| Holley Inc. | 361 | 1.4x | 1.3x |
| Kingsway Financial Services Inc. | 307 | 2.7x | 0.9x |
| Hyliion Holdings Corp. | 302 | 81.6x | 75.7x |
| Venu Holding Corporation | 148 | 12.0x | 13.0x |
| Industry Median | 1.4x | 1.1x | |
| (*) Revenue | 395 | 340 | |
| = Enterprise Value | 545 | 386 | |
| (-) Net Debt | 367 | 367 | |
| Equity Value | 178 | 19 | |
| (/) Outstanding shares | 84 | 84 | |
| Fair Price | $2 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.