Using the industry peer median EV/Revenue multiple (trailing + forward), Empire Petroleum Corporation (EP) has a fair value of $0.59 based on 9 comparable companies in the Oil & Gas Exploration & Production industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Empire Petroleum CorporationEP | 94 | 3.2x | — |
| Gran Tierra Energy Inc. | 311 | 1.6x | 1.5x |
| Smart Sand, Inc. | 233 | 0.7x | 1.0x |
| NCS Multistage Holdings, Inc. | 205 | 1.0x | 1.2x |
| Imperial Petroleum Inc. | 167 | 1.0x | 0.9x |
| Epsilon Energy Ltd. | 142 | 3.6x | 4.9x |
| Martin Midstream Partners L.P. | 99 | 0.9x | 0.9x |
| Leishen Energy Holding Co., Ltd. | 88 | 1.7x | — |
| Stabilis Solutions, Inc. | 75 | 1.1x | 1.1x |
| Zeo Energy Corp. | 56 | 1.0x | — |
| Industry Median | 1.0x | 1.1x | |
| (*) Revenue | 34 | ||
| = Enterprise Value | 34 | ||
| (-) Net Debt | 14 | ||
| Equity Value | 20 | ||
| (/) Outstanding shares | 34 | ||
| Fair Price | $1 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.