Using a Revenue DCF model with operating margin convergence from -58.0% to a target of 10.4% over 5 years, discounted at a WACC of 7.3%, QMMM Holdings Limited Ordinary Shares (QMMM) has an intrinsic value of $0.03 per share (range: $0.01 – $0.38).
Using a Revenue DCF model with operating margin convergence from -58.0% to a target of 10.4% over 5 years, discounted at a WACC of 7.3%, QMMM Holdings Limited Ordinary Shares (QMMM) has an intrinsic value of $0.05 per share (range: $0.01 – $0.51).
Using the industry peer median EV/Revenue multiple (trailing + forward), QMMM Holdings Limited Ordinary Shares (QMMM) has a fair value of $0.67 based on 8 comparable companies in the Advertising Agencies industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| QMMM Holdings Limited Ordinary SharesQMMM | 1,842 | 682.5x | — |
| Globalstar, Inc. | 9,341 | 34.6x | 32.0x |
| Sirius XM Holdings Inc. | 7,872 | 2.0x | 2.0x |
| Madison Square Garden Sports Corp. | 7,807 | 8.5x | 8.9x |
| Nexstar Media Group, Inc. | 5,642 | 2.5x | 2.5x |
| Telephone and Data Systems, Inc. | 4,816 | 4.9x | 1.2x |
| Array Digital Infrastructure, Inc. | 4,166 | 35.4x | 27.5x |
| WPP plc | 3,495 | 0.5x | — |
| Magnite, Inc. | 1,755 | 2.1x | 2.4x |
| Industry Median | 3.7x | 2.5x | |
| (*) Revenue | 3 | ||
| = Enterprise Value | 10 | ||
| (-) Net Debt | -0 | ||
| Equity Value | 10 | ||
| (/) Outstanding shares | 15 | ||
| Fair Price | $1 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.