Using the industry peer median EV/Revenue multiple (trailing + forward), Plug Power Inc. (PLUG) has a fair value of $1.37 based on 10 comparable companies in the Electrical Equipment & Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Plug Power Inc.PLUG | 3,626 | 5.7x | 5.1x |
| Chart Industries, Inc. | 9,929 | 3.1x | 3.0x |
| Matson, Inc. | 5,530 | 1.8x | 1.8x |
| AAR Corp. | 4,683 | 2.0x | 1.7x |
| Hafnia Limited | 4,478 | 2.3x | 3.8x |
| Kadant Inc. | 4,001 | 4.0x | 4.2x |
| Korn Ferry | 3,517 | 1.1x | 1.1x |
| Hayward Holdings, Inc. | 3,163 | 2.5x | 2.8x |
| Amprius Technologies, Inc. | 2,288 | 30.6x | 17.5x |
| Eos Energy Enterprises, Inc. | 2,089 | 20.3x | 7.6x |
| GrafTech International Ltd. | 242 | 2.4x | 2.1x |
| Industry Median | 2.5x | 2.9x | |
| (*) Revenue | 710 | 805 | |
| = Enterprise Value | 1,744 | 2,304 | |
| (-) Net Debt | 442 | 442 | |
| Equity Value | 1,302 | 1,862 | |
| (/) Outstanding shares | 1,159 | 1,159 | |
| Fair Price | $1 | $2 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.