Using the industry peer median EV/Revenue multiple (trailing + forward), Nixxy, Inc. (NIXXW) has a fair value of $1.51 based on 10 comparable companies in the Staffing & Employment Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Nixxy, Inc.NIXXW | 0 | -2.1x | -0.1x |
| Sidus Space, Inc. | 129 | 49.0x | 14.0x |
| BGSF, Inc. | 69 | 0.6x | 0.2x |
| High-Trend International Group | 39 | 0.1x | — |
| Network-1 Technologies, Inc. | 32 | 123.6x | — |
| Asia Pacific Wire & Cable Corporation Limited | 27 | 0.0x | — |
| Vantage Corp | 24 | 1.0x | — |
| Zenta Group Company Limited Ordinary Shares | 17 | 8.0x | — |
| Nixxy, Inc. | 15 | 23.1x | 0.6x |
| Captivision Inc. | 13 | 2.4x | — |
| Megan Holdings Limited Ordinary Shares | 3 | 0.1x | — |
| Industry Median | 1.7x | 0.6x | |
| (*) Revenue | 1 | 23 | |
| = Enterprise Value | 1 | 14 | |
| (-) Net Debt | -1 | -1 | |
| Equity Value | 2 | 15 | |
| (/) Outstanding shares | 6 | 6 | |
| Fair Price | $0 | $3 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.