Using the industry peer median EV/Revenue multiple (trailing + forward), MicroVision, Inc. (MVIS) has a fair value of $0.04 based on 10 comparable companies in the Hardware, Equipment & Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| MicroVision, Inc.MVIS | 183 | 154.8x | 18.3x |
| Frequency Electronics, Inc. | 614 | 8.9x | 9.3x |
| LightPath Technologies, Inc. | 502 | 13.8x | 15.8x |
| Lesaka Technologies, Inc. | 409 | 0.9x | 1.1x |
| 3D Systems Corporation | 361 | 1.1x | 0.9x |
| Methode Electronics, Inc. | 341 | 0.6x | 0.5x |
| Repay Holdings Corporation | 307 | 2.0x | 2.0x |
| Palladyne AI Corp. | 239 | 44.1x | 9.4x |
| Blaize Holdings, Inc. | 230 | 4.8x | 77.5x |
| Rekor Systems, Inc. | 117 | 2.7x | 3.1x |
| Veritone, Inc. | 105 | 1.1x | 0.8x |
| Industry Median | 2.4x | 2.5x | |
| (*) Revenue | 1 | 10 | |
| = Enterprise Value | 3 | 26 | |
| (-) Net Debt | 4 | 4 | |
| Equity Value | -2 | 21 | |
| (/) Outstanding shares | 273 | 273 | |
| Fair Price | $-0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.