Using the PEG framework with analyst consensus forward EPS growth of 10.1%, Mettler-Toledo International Inc. has a fair value of $471.04 based on NTM EPS (FY2026) of $46.50. The current PEG ratio is 2.70.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG works well for steady growers with predictable earnings.
| EPS Growth RateForward | 10.1% |
| Adjusted Growth (clamped 8–25%) | 10.1% |
| Fair P/E | 10.1x |
| NTM EPS (FY2026) | $46.50 |
| Fair Value | $471.04 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $42.17 | — | — |
| FY2026E | $46.50 | +10.3% | 10 |
| FY2027E | $51.09 | +9.9% | 10 |
| FY2028E | $56.93 | +11.4% | 11 |
| FY2029E | $62.62 | +10.0% | 5 |
| FY2030E | $68.32 | +9.1% | 5 |
5Y Forward EPS CAGR: 10.1%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $769.0M | $32.78 | — |
| FY2022 | $872.5M | $38.41 | +17.2% |
| FY2023 | $788.8M | $35.90 | -6.5% |
| FY2024 | $863.1M | $40.67 | +13.3% |
| FY2025 | $869.2M | $42.17 | +3.7% |
4Y Historical EPS CAGR: 6.5%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.