Using the industry peer median EV/EBITDA multiple (trailing + forward), Open Lending Corporation (LPRO) has a fair value of $1.37 based on 6 comparable companies in the Financial - Credit Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Open Lending CorporationLPRO | 225 | 16.3x | 14.5x |
| Oportun Financial Corporation | 263 | 34.7x | 22.2x |
| Virginia National Bankshares Corporation | 240 | 11.0x | — |
| Medallion Financial Corp. | 231 | 1.9x | 2.5x |
| Consumer Portfolio Services, Inc. | 221 | 14.3x | 22.1x |
| James River Group Holdings, Ltd. | 191 | 3.5x | 3.9x |
| CPI Card Group Inc. | 178 | 6.4x | 7.9x |
| Industry Median | 8.7x | 7.9x | |
| (*) EBITDA | 8 | 9 | |
| = Enterprise Value | 73 | 75 | |
| (-) Net Debt | -89 | -89 | |
| Equity Value | 161 | 163 | |
| (/) Outstanding shares | 119 | 119 | |
| Fair Price | $1 | $1 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), Open Lending Corporation (LPRO) has a fair value of $3.60 based on 8 comparable companies in the Financial - Credit Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Open Lending CorporationLPRO | 225 | 1.5x | 1.3x |
| Currenc Group, Inc. | 342 | 7.5x | 6.3x |
| Oportun Financial Corporation | 263 | 4.7x | 3.0x |
| Virginia National Bankshares Corporation | 240 | 3.2x | — |
| Medallion Financial Corp. | 231 | 1.0x | 1.2x |
| Consumer Portfolio Services, Inc. | 221 | 8.7x | 13.4x |
| Finance Of America Companies Inc. | 218 | 14.1x | 83.8x |
| James River Group Holdings, Ltd. | 191 | 0.4x | 0.4x |
| CPI Card Group Inc. | 178 | 0.9x | 1.1x |
| Industry Median | 3.9x | 3.0x | |
| (*) Revenue | 93 | 105 | |
| = Enterprise Value | 365 | 311 | |
| (-) Net Debt | -89 | -89 | |
| Equity Value | 453 | 400 | |
| (/) Outstanding shares | 119 | 119 | |
| Fair Price | $4 | $3 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.