Using the industry peer median EV/Revenue multiple (trailing + forward), Lifetime Brands, Inc. (LCUT) has a fair value of $3.56 based on 8 comparable companies in the Furnishings, Fixtures & Appliances industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Lifetime Brands, Inc.LCUT | 152 | 0.6x | 0.6x |
| Commercial Vehicle Group, Inc. | 153 | 0.4x | 0.3x |
| Vera Bradley, Inc. | 115 | 0.6x | 0.4x |
| Purple Innovation, Inc. | 72 | 0.5x | 0.5x |
| Allbirds, Inc. | 71 | 0.6x | 0.4x |
| Regis Corporation | 69 | 1.8x | 1.3x |
| The ONE Group Hospitality, Inc. | 53 | 0.9x | 0.9x |
| The Cato Corporation | 52 | 0.3x | 0.2x |
| Northann Corp. | 14 | 1.2x | — |
| Industry Median | 0.6x | 0.4x | |
| (*) Revenue | 648 | 665 | |
| = Enterprise Value | 379 | 254 | |
| (-) Net Debt | 239 | 239 | |
| Equity Value | 140 | 15 | |
| (/) Outstanding shares | 22 | 22 | |
| Fair Price | $6 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.