Using the industry peer median EV/Revenue multiple (trailing + forward), Kustom Entertainment, Inc. (KUST) has a fair value of $33.26 based on 4 comparable companies in the Advertising Agencies industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Kustom Entertainment, Inc.KUST | 1 | 0.2x | 0.1x |
| Bridger Aerospace Group Holdings, Inc. Common Stock | 95 | 2.5x | 0.1x |
| Concorde International Group Ltd Class A Ordinary Shares | 3 | 0.8x | — |
| Icon Energy Corp. | 1 | 2.8x | 0.2x |
| Erayak Power Solution Group Inc. | 0 | 0.2x | 0.2x |
| Industry Median | 1.7x | 0.2x | |
| (*) Revenue | 14 | 34 | |
| = Enterprise Value | 23 | 6 | |
| (-) Net Debt | 2 | 2 | |
| Equity Value | 21 | 4 | |
| (/) Outstanding shares | 0 | 0 | |
| Fair Price | $55 | $11 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.