Using the PEG framework with analyst consensus forward EPS growth of 25.0% plus 0.1% dividend yield, Jabil Inc. has a fair value of $307.79 based on NTM EPS (FY2026) of $12.31. The current PEG ratio is 0.52.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
Growth above 25% is capped — hypergrowth may not be sustainable long-term.
| EPS Growth RateForward | 42.0% |
| Dividend Yield | +0.1% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2026) | $12.31 |
| Fair Value | $307.79 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $5.92 | — | — |
| FY2026E | $12.31 | +108.0% | 6 |
| FY2027E | $14.44 | +17.3% | 6 |
| FY2028E | $16.94 | +17.3% | 4 |
3Y Forward EPS CAGR: 42.0%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $696.0M | $4.58 | — |
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.
| FY2022 | $996.0M | $6.90 | +50.7% |
| FY2023 | $818.0M | $6.02 | -12.8% |
| FY2024 | $1.4B | $11.17 | +85.5% |
| FY2025 | $657.0M | $5.92 | -47.0% |
4Y Historical EPS CAGR: 6.6%