Using the PEG framework with analyst consensus forward EPS growth of 25.0% plus 1.0% dividend yield, Intuit Inc. has a fair value of $580.42 based on NTM EPS (FY2026) of $23.22. The current PEG ratio is 0.73.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG is most informative for high-growth companies — the PEG sweet spot.
| EPS Growth RateForward | 24.5% |
| Dividend Yield | +1.0% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2026) | $23.22 |
| Fair Value | $580.42 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $13.67 | — | — |
| FY2026E | $23.22 | +69.8% | 24 |
| FY2027E | $26.41 | +13.8% | 24 |
| FY2028E | $30.26 | +14.6% | 19 |
| FY2029E | $35.13 | +16.1% | 9 |
| FY2030E | $40.87 | +16.3% | 10 |
5Y Forward EPS CAGR: 24.5%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.
| Year | Net Income | EPS | YoY |
|---|
| FY2021 | $2.1B | $7.55 | — |
| FY2022 | $2.1B | $7.27 | -3.7% |
| FY2023 | $2.4B | $8.42 | +15.8% |
| FY2024 | $3.0B | $10.43 | +23.9% |
| FY2025 | $3.9B | $13.67 | +31.1% |
4Y Historical EPS CAGR: 16.0%