Using the PEG framework with analyst consensus forward EPS growth of 17.2% plus 1.2% dividend yield, Intercontinental Exchange, Inc. has a fair value of $132.55 based on NTM EPS (FY2026) of $7.71. The current PEG ratio is 1.18.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG is most informative for high-growth companies — the PEG sweet spot.
| EPS Growth RateForward | 16.0% |
| Dividend Yield | +1.2% |
| Adjusted Growth (clamped 8–25%) | 17.2% |
| Fair P/E | 17.2x |
| NTM EPS (FY2026) | $7.71 |
| Fair Value | $132.55 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $5.77 | — | — |
| FY2026E | $7.71 | +33.5% | 10 |
| FY2027E | $8.58 | +11.3% | 9 |
| FY2028E | $9.50 | +10.7% | 6 |
| FY2029E | $10.55 | +11.1% | 5 |
| FY2030E | $12.10 | +14.6% | 3 |
5Y Forward EPS CAGR: 16.0%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $4.1B | $7.18 | — |
| FY2022 | $1.4B | $2.58 | -64.1% |
| FY2023 | $2.4B | $4.19 | +62.4% |
| FY2024 | $2.8B | $4.78 | +14.1% |
| FY2025 | $3.3B | $5.77 | +20.7% |
4Y Historical EPS CAGR: -5.3%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.