Using the PEG framework with analyst consensus forward EPS growth of 25.0% plus 1.4% dividend yield, Global Payments Inc. has a fair value of $347.09 based on NTM EPS (FY2026) of $13.88. The current PEG ratio is 0.10.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
Growth above 25% is capped — hypergrowth may not be sustainable long-term.
| EPS Growth RateForward | 47.9% |
| Dividend Yield | +1.4% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2026) | $13.88 |
| Fair Value | $347.09 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $5.83 | — | — |
| FY2026E | $13.88 | +138.1% | 19 |
| FY2027E | $16.10 | +16.0% | 19 |
| FY2028E | $19.19 | +19.2% | 12 |
| FY2029E | $30.52 | +59.1% | 11 |
| FY2030E | $41.29 | +35.3% | 6 |
5Y Forward EPS CAGR: 47.9%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.
| Year | Net Income | EPS | YoY |
|---|
| FY2021 | $965.5M | $3.29 | — |
| FY2022 | $111.5M | $0.40 | -87.8% |
| FY2023 | $986.2M | $3.77 | +842.5% |
| FY2024 | $1.6B | $6.16 | +63.4% |
| FY2025 | $1.4B | $5.83 | -5.4% |
4Y Historical EPS CAGR: 15.4%