Using the PEG framework with analyst consensus forward EPS growth of 12.1% plus 2.2% dividend yield, FactSet Research Systems Inc. has a fair value of $210.97 based on NTM EPS (FY2026) of $17.51. The current PEG ratio is 0.93.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG works well for steady growers with predictable earnings.
| EPS Growth RateForward | 9.9% |
| Dividend Yield | +2.2% |
| Adjusted Growth (clamped 8–25%) | 12.1% |
| Fair P/E | 12.1x |
| NTM EPS (FY2026) | $17.51 |
| Fair Value | $210.97 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $15.55 | — | — |
| FY2026E | $17.51 | +12.6% | 13 |
| FY2027E | $19.00 | +8.5% | 13 |
| FY2028E | $20.89 | +10.0% | 12 |
| FY2029E | $22.12 | +5.9% | 7 |
| FY2030E | $24.90 | +12.6% | 11 |
5Y Forward EPS CAGR: 9.9%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $399.6M | $10.36 | — |
| FY2022 | $396.9M | $10.25 | -1.1% |
| FY2023 | $468.2M | $12.04 | +17.5% |
| FY2024 | $537.1M | $13.91 | +15.5% |
| FY2025 | $597.0M | $15.55 | +11.8% |
4Y Historical EPS CAGR: 10.7%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.