Using the industry peer median EV/Revenue multiple (trailing + forward), Evolv Technologies Holdings, Inc. (EVLV) has a fair value of $1.44 based on 8 comparable companies in the Security & Protection Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Evolv Technologies Holdings, Inc.EVLV | 1,202 | 8.2x | 11.8x |
| The Gorman-Rupp Company | 1,978 | 3.3x | 3.5x |
| Napco Security Technologies, Inc. | 1,628 | 8.5x | 8.2x |
| Allegiant Travel Company | 1,435 | 1.2x | 1.2x |
| Lindsay Corporation | 1,159 | 1.5x | 1.5x |
| PROG Holdings, Inc. | 1,157 | 0.6x | 0.5x |
| Resolute Holdings Management, Inc. | 1,140 | 2.5x | — |
| CRA International, Inc. | 1,016 | 1.5x | 1.7x |
| Solid Power, Inc. | 644 | 27.8x | 46.5x |
| Industry Median | 2.0x | 1.7x | |
| (*) Revenue | 146 | 101 | |
| = Enterprise Value | 298 | 175 | |
| (-) Net Debt | -7 | -7 | |
| Equity Value | 305 | 181 | |
| (/) Outstanding shares | 168 | 168 | |
| Fair Price | $2 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.