Using the industry peer median EV/Revenue multiple (trailing + forward), Datasea Inc. (DTSS) has a fair value of $6.43 based on 6 comparable companies in the Software - Infrastructure industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Datasea Inc.DTSS | 6 | 0.1x | 0.7x |
| XBP Global Holdings, Inc. | 35 | 0.1x | — |
| Smith Micro Software, Inc. | 15 | 0.9x | 0.8x |
| Bridgeline Digital, Inc. | 11 | 0.6x | 0.6x |
| Amesite Inc. | 8 | 51.3x | 5.8x |
| CXApp Inc. | 4 | 1.3x | 1.0x |
| HUB Cyber Security Ltd. | 0 | 1.3x | 1.0x |
| Industry Median | 1.1x | 1.0x | |
| (*) Revenue | 72 | 11 | |
| = Enterprise Value | 78 | 11 | |
| (-) Net Debt | 2 | 2 | |
| Equity Value | 76 | 9 | |
| (/) Outstanding shares | 7 | 7 | |
| Fair Price | $12 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.