Using the industry peer median EV/Revenue multiple (trailing + forward), Dominari Holdings Inc. (DOMH) has a fair value of $1.19 based on 8 comparable companies in the Financial - Capital Markets industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Dominari Holdings Inc.DOMH | 520 | 4.0x | 17.7x |
| Bank of the James Financial Group, Inc. | 106 | 1.4x | — |
| United Bancorp, Inc. | 94 | 4.6x | 8.1x |
| Hennessy Advisors, Inc. | 81 | 1.4x | 0.9x |
| Fifth District Savings Bank | 80 | 3.4x | — |
| Income Opportunity Realty Investors, Inc. | 73 | 11.6x | — |
| Prairie Operating Co. | 43 | 0.2x | 3.9x |
| Bitcoin Depot Inc. | 20 | 0.0x | 0.0x |
| CID HoldCo, Inc. Common Stock | 6 | 1.2x | — |
| Industry Median | 1.4x | 2.4x | |
| (*) Revenue | 123 | 28 | |
| = Enterprise Value | 170 | 107 | |
| (-) Net Debt | -31 | -31 | |
| Equity Value | 201 | 138 | |
| (/) Outstanding shares | 143 | 143 | |
| Fair Price | $1 | $1 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.