Using the industry peer median EV/Revenue multiple (trailing + forward), Krispy Kreme, Inc. (DNUT) has a fair value of $0.07 based on 9 comparable companies in the Grocery Stores industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Krispy Kreme, Inc.DNUT | 578 | 1.3x | 1.5x |
| Lincoln Educational Services Corporation | 1,317 | 2.9x | 2.6x |
| American Public Education, Inc. | 1,094 | 1.7x | 1.8x |
| SunOpta Inc. | 769 | 1.4x | 1.4x |
| Village Super Market, Inc. | 611 | 0.4x | — |
| MGP Ingredients, Inc. | 428 | 1.3x | 1.0x |
| Helen of Troy Limited | 410 | 0.7x | 0.7x |
| Oatly Group AB | 401 | 1.0x | 1.0x |
| Nu Skin Enterprises, Inc. | 368 | 0.3x | 0.3x |
| KinderCare Learning Companies, Inc. | 356 | 1.0x | 1.0x |
| Industry Median | 1.0x | 1.0x | |
| (*) Revenue | 1,523 | 1,399 | |
| = Enterprise Value | 1,531 | 1,426 | |
| (-) Net Debt | 1,467 | 1,467 | |
| Equity Value | 64 | -41 | |
| (/) Outstanding shares | 171 | 171 | |
| Fair Price | $0 | $-0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.