Using the industry peer median EV/Revenue multiple (trailing + forward), Dragonfly Energy Holdings Corp. (DFLI) has a fair value of $0.02 based on 8 comparable companies in the Electrical Equipment & Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Dragonfly Energy Holdings Corp.DFLI | 9,375 | 160.2x | 163.5x |
| Espey Mfg. & Electronics Corp. | 206 | 4.3x | 3.9x |
| RF Industries, Ltd. | 152 | 2.1x | 2.4x |
| NN, Inc. | 127 | 0.8x | 0.7x |
| Bridger Aerospace Group Holdings, Inc. Common Stock | 119 | 2.7x | 0.1x |
| CBAK Energy Technology, Inc. | 72 | 0.5x | 3.5x |
| Ocean Power Technologies, Inc. | 64 | 10.0x | 9.7x |
| Flux Power Holdings, Inc. | 21 | 0.5x | 0.7x |
| ESS Tech, Inc. | 15 | 2.6x | 1.3x |
| Industry Median | 2.4x | 1.8x | |
| (*) Revenue | 59 | 57 | |
| = Enterprise Value | 139 | 106 | |
| (-) Net Debt | 14 | 14 | |
| Equity Value | 125 | 92 | |
| (/) Outstanding shares | 4,783 | 4,783 | |
| Fair Price | $0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.