Using the PEG framework with analyst consensus forward EPS growth of 17.3% plus 1.2% dividend yield, CRH plc has a fair value of $103.77 based on NTM EPS (FY2026) of $6.00. The current PEG ratio is 1.00.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG is most informative for high-growth companies — the PEG sweet spot.
| EPS Growth RateForward | 16.1% |
| Dividend Yield | +1.2% |
| Adjusted Growth (clamped 8–25%) | 17.3% |
| Fair P/E | 17.3x |
| NTM EPS (FY2026) | $6.00 |
| Fair Value | $103.77 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $4.69 | — | — |
| FY2026E | $6.00 | +28.0% | 18 |
| FY2027E | $6.68 | +11.3% | 17 |
| FY2028E | $7.53 | +12.7% | 14 |
| FY2029E | $8.73 | +15.9% | 9 |
| FY2030E | $9.88 | +13.1% | 13 |
5Y Forward EPS CAGR: 16.1%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $2.3B | $3.26 | — |
| FY2022 | $3.6B | $4.75 | +45.7% |
| FY2023 | $2.9B | $4.33 | -8.8% |
| FY2024 | $3.3B | $5.02 | +15.9% |
| FY2025 | $3.2B | $4.69 | -6.6% |
4Y Historical EPS CAGR: 9.5%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.