Using the industry peer median P/E multiple (trailing + forward), Corpay, Inc. (CPAY) has a fair value of $263.00 based on 5 comparable companies in the Software - Infrastructure industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Corpay, Inc.CPAY | 20,962 | 19.6x | 15.5x |
| F5, Inc.FFIV | 16,787 | 25.0x | 19.2x |
| Jacobs Solutions Inc.J | 15,297 | 54.4x | 18.6x |
| Gen Digital Inc.GEN | 11,702 | 18.4x | 9.7x |
| Gartner, Inc.IT | 11,238 | 16.2x | 13.1x |
| GoDaddy Inc.GDDY | 10,994 | 13.1x | 11.7x |
| Industry Median | 18.4x | 13.1x | |
| (*) Profit after tax | 1,070 | 1,348 | |
| Equity Value | 19,709 | 17,667 | |
| (/) Outstanding shares | 71 | 71 | |
| Fair Price | $277 | $249 | |
This P/E relative valuation uses the industry peer median Price-to-Earnings ratio to estimate fair value. Both trailing (last 12 months) and forward (next fiscal year analyst estimates) P/E multiples are computed independently.
The industry median trailing P/E is applied to the company's TTM net income, and the forward P/E to analyst-estimated net income. Each produces an equity value divided by shares outstanding to yield a fair price per share. The selected fair value is the average of the trailing and forward legs.