Using the PEG framework with analyst consensus forward EPS growth of 25.0%, CBRE Group, Inc. has a fair value of $187.85 based on NTM EPS (FY2026) of $7.51. The current PEG ratio is 0.62.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
Growth above 25% is capped — hypergrowth may not be sustainable long-term.
| EPS Growth RateForward | 28.8% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2026) | $7.51 |
| Fair Value | $187.85 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $3.85 | — | — |
| FY2026E | $7.51 | +95.2% | 5 |
| FY2027E | $8.69 | +15.7% | 5 |
| FY2028E | $9.83 | +13.0% | 4 |
| FY2029E | $11.31 | +15.1% | 3 |
| FY2030E | $13.65 | +20.7% | 3 |
5Y Forward EPS CAGR: 28.8%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.
| Year | Net Income | EPS | YoY |
|---|
| FY2021 | $1.8B | $5.41 | — |
| FY2022 | $1.4B | $4.29 | -20.7% |
| FY2023 | $986.0M | $3.15 | -26.6% |
| FY2024 | $968.0M | $3.14 | -0.3% |
| FY2025 | $1.2B | $3.85 | +22.6% |
4Y Historical EPS CAGR: -8.2%