Using the PEG framework with analyst consensus forward EPS growth of 15.8% plus 2.1% dividend yield, Broadridge Financial Solutions, Inc. has a fair value of $150.56 based on NTM EPS (FY2026) of $9.50. The current PEG ratio is 1.08.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG works well for steady growers with predictable earnings.
| EPS Growth RateForward | 13.7% |
| Dividend Yield | +2.1% |
| Adjusted Growth (clamped 8–25%) | 15.8% |
| Fair P/E | 15.8x |
| NTM EPS (FY2026) | $9.50 |
| Fair Value | $150.56 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $7.10 | — | — |
| FY2026E | $9.50 | +33.9% | 7 |
| FY2027E | $10.32 | +8.6% | 7 |
| FY2028E | $11.33 | +9.8% | 6 |
| FY2029E | $12.35 | +9.0% | 4 |
| FY2030E | $13.50 | +9.3% | 3 |
5Y Forward EPS CAGR: 13.7%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $547.5M | $4.65 | — |
| FY2022 | $539.1M | $4.55 | -2.2% |
| FY2023 | $630.6M | $5.30 | +16.5% |
| FY2024 | $698.1M | $5.86 | +10.6% |
| FY2025 | $839.5M | $7.10 | +21.2% |
4Y Historical EPS CAGR: 11.2%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.