Using the PEG framework with analyst consensus forward EPS growth of 18.6% plus 2.0% dividend yield, Apollo Global Management, Inc. has a fair value of $171.52 based on NTM EPS (FY2026) of $9.24. The current PEG ratio is 0.65.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG is most informative for high-growth companies — the PEG sweet spot.
| EPS Growth RateForward | 16.6% |
| Dividend Yield | +2.0% |
| Adjusted Growth (clamped 8–25%) | 18.6% |
| Fair P/E | 18.6x |
| NTM EPS (FY2026) | $9.24 |
| Fair Value | $171.52 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2025 (actual) | $7.26 | — | — |
| FY2026E | $9.24 | +27.2% | 6 |
| FY2027E | $10.84 | +17.3% | 6 |
| FY2029E | $13.40 | +23.6% | 5 |
4Y Forward EPS CAGR: 16.6%
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $1.8B | $7.32 | — |
| FY2022 | $-2.0B | $-3.43 | -146.9% |
| FY2023 | $4.9B | $8.28 | — |
| FY2024 | $4.4B | $7.33 | -11.5% |
| FY2025 | $4.5B | $7.26 | -1.0% |
4Y Historical EPS CAGR: -0.2%
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.