Using the PEG framework with analyst consensus forward EPS growth of 25.0%, Autodesk, Inc. has a fair value of $310.48 based on NTM EPS (FY2027) of $12.42. The current PEG ratio is 0.54.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
Growth above 25% is capped — hypergrowth may not be sustainable long-term.
| EPS Growth RateForward | 36.0% |
| Adjusted Growth (clamped 8–25%)Clamped | 25.0% |
| Fair P/E | 25.0x |
| NTM EPS (FY2027) | $12.42 |
| Fair Value | $310.48 |
| Period | EPS Est. | Growth | Analysts |
|---|---|---|---|
| FY2026 (actual) | $5.23 | — | — |
| FY2027E | $12.42 | +137.5% | 22 |
| FY2028E | $14.03 | +13.0% | 23 |
| FY2029E | $15.97 | +13.8% | 11 |
| FY2030E | $17.89 | +12.1% | 5 |
4Y Forward EPS CAGR: 36.0%
| Year | Net Income | EPS | YoY |
|---|
The PEG Fair Value uses the Price/Earnings-to-Growth framework. A stock is fairly valued when its P/E ratio equals its earnings growth rate (PEG = 1.0). This model adds dividend yield to the growth rate per the original PEGY formula.
Growth rate priority: analyst consensus forward EPS CAGR (when ≥ 3 analysts cover the stock), falling back to historical EPS CAGR. Using EPS rather than net income avoids distortion from share buybacks. The growth rate is clamped between 8% and 25% — below 8% would undervalue stable earners, while above 25% would overvalue unsustainable spikes.
| FY2022 | $497.0M | $2.24 | — |
| FY2023 | $823.0M | $3.78 | +68.7% |
| FY2024 | $906.0M | $4.19 | +10.8% |
| FY2025 | $1.1B | $5.12 | +22.2% |
| FY2026 | $1.1B | $5.23 | +2.1% |
4Y Historical EPS CAGR: 23.6%