Using the industry peer median EV/Revenue multiple (trailing + forward), Trio-Tech International (TRT) has a fair value of $14.05 based on 8 comparable companies in the Semiconductors industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Trio-Tech InternationalTRT | 94 | 2.3x | — |
| Creative Realities, Inc. | 39 | 1.8x | 2.0x |
| Data Storage Corporation | 29 | 19.4x | 1.1x |
| Pixelworks, Inc. | 28 | 24.6x | 0.3x |
| Mobix Labs, Inc. | 18 | 2.2x | — |
| Semilux International Ltd. Ordinary Shares | 14 | 4.0x | — |
| Cyngn Inc. | 13 | 86.7x | 158.1x |
| Cloudastructure Inc. | 12 | 0.7x | 0.7x |
| SemiLEDs Corporation | 10 | 0.3x | — |
| Industry Median | 3.1x | 1.1x | |
| (*) Revenue | 36 | ||
| = Enterprise Value | 113 | ||
| (-) Net Debt | -9 | ||
| Equity Value | 123 | ||
| (/) Outstanding shares | 9 | ||
| Fair Price | $14 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.