Using the industry peer median EV/EBITDA multiple (trailing + forward), SIFCO Industries, Inc. (SIF) has a fair value of $20.37 based on 2 comparable companies in the Aerospace & Defense industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| SIFCO Industries, Inc.SIF | 115 | 26.3x | 33.2x |
| Ampco-Pittsburgh Corporation | 183 | 11.2x | 11.3x |
| TechPrecision Corporation | 37 | 82.3x | — |
| Industry Median | 46.7x | 11.3x | |
| (*) EBITDA | 5 | 4 | |
| = Enterprise Value | 243 | 47 | |
| (-) Net Debt | 22 | 22 | |
| Equity Value | 222 | 25 | |
| (/) Outstanding shares | 6 | 6 | |
| Fair Price | $37 | $4 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), SIFCO Industries, Inc. (SIF) has a fair value of $16.49 based on 8 comparable companies in the Aerospace & Defense industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| SIFCO Industries, Inc.SIF | 115 | 1.6x | 2.0x |
| Sky Harbour Group Corporation | 820 | 42.0x | 41.5x |
| Ampco-Pittsburgh Corporation | 183 | 0.7x | 0.7x |
| CPI Aerostructures, Inc. | 46 | 1.1x | 0.7x |
| TechPrecision Corporation | 37 | 1.4x | — |
| ClearSign Technologies Corporation | 29 | 3.8x | 5.0x |
| Flux Power Holdings, Inc. | 21 | 0.5x | 0.7x |
| Xos, Inc. | 17 | 0.5x | 0.4x |
| Hyperscale Data, Inc. | 16 | 1.2x | 3.6x |
| Industry Median | 1.1x | 0.7x | |
| (*) Revenue | 85 | 67 | |
| = Enterprise Value | 97 | 146 | |
| (-) Net Debt | 22 | 22 | |
| Equity Value | 76 | 124 | |
| (/) Outstanding shares | 6 | 6 | |
| Fair Price | $12 | $20 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.