Using a Revenue DCF model with operating margin convergence from -0.9% to a target of 10.2% over 5 years, discounted at a WACC of 7.7%, Primech Holdings Ltd. Ordinary Shares (PMEC) has an intrinsic value of $4.20 per share (range: $0.50 – $13.77).
Using a Revenue DCF model with operating margin convergence from -0.9% to a target of 10.2% over 5 years, discounted at a WACC of 7.7%, Primech Holdings Ltd. Ordinary Shares (PMEC) has an intrinsic value of $3.24 per share (range: $0.17 – $11.09).
Using the industry peer median EV/Revenue multiple (trailing + forward), Primech Holdings Ltd. Ordinary Shares (PMEC) has a fair value of $2.69 based on 6 comparable companies in the Specialty Business Services industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Primech Holdings Ltd. Ordinary SharesPMEC | 27 | 0.4x | — |
| Air T, Inc. | 59 | 0.6x | — |
| Broadwind, Inc. | 54 | 0.5x | 0.5x |
| Pioneer Power Solutions, Inc. | 30 | 0.6x | 0.6x |
| Odyssey Marine Exploration, Inc. | 30 | 89.7x | 1.1x |
| Laser Photonics Corporation | 15 | 3.0x | 2.3x |
| ESS Tech, Inc. | 14 | 2.2x | 1.1x |
| Industry Median | 1.4x | 1.1x | |
| (*) Revenue | 74 | ||
| = Enterprise Value | 105 | ||
| (-) Net Debt | 5 | ||
| Equity Value | 99 | ||
| (/) Outstanding shares | 37 | ||
| Fair Price | $3 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.