Using the industry peer median EV/Revenue multiple (trailing + forward), Natural Health Trends Corp. (NHTC) has a fair value of $2.00 based on 7 comparable companies in the Specialty Retail industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Natural Health Trends Corp.NHTC | 36 | 0.8x | — |
| Tilly's, Inc. | 125 | 0.5x | 0.4x |
| Hour Loop, Inc. | 84 | 0.6x | 1.3x |
| Sypris Solutions, Inc. | 74 | 0.8x | 1.1x |
| CarParts.com, Inc. | 60 | 0.2x | 0.1x |
| Destination XL Group, Inc. | 36 | 0.6x | 0.6x |
| LightInTheBox Holding Co., Ltd. | 23 | 0.0x | 0.0x |
| QVC Group Inc. | 3 | 0.5x | 0.4x |
| Industry Median | 0.5x | 0.4x | |
| (*) Revenue | 40 | ||
| = Enterprise Value | 19 | ||
| (-) Net Debt | -4 | ||
| Equity Value | 23 | ||
| (/) Outstanding shares | 11 | ||
| Fair Price | $2 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.