Using the industry peer median EV/Revenue multiple (trailing + forward), LanzaTech Global, Inc. (LNZA) has a fair value of $0.07 based on 10 comparable companies in the Waste Management industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| LanzaTech Global, Inc.LNZA | 53,981 | 966.9x | 854.0x |
| Powell Industries, Inc. | 11,144 | 9.7x | 8.9x |
| EnerSys | 8,469 | 2.6x | 2.6x |
| EnPro Industries, Inc. | 6,533 | 6.2x | 6.9x |
| MSC Industrial Direct Co., Inc. | 5,822 | 1.7x | 1.7x |
| Icahn Enterprises L.P. | 5,390 | 0.9x | 0.8x |
| Casella Waste Systems, Inc. | 5,350 | 3.5x | 3.1x |
| Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. | 5,201 | 7.2x | — |
| Avis Budget Group, Inc. | 5,149 | 3.1x | 3.0x |
| Alaska Air Group, Inc. | 4,628 | 0.8x | 0.7x |
| Maximus, Inc. | 3,506 | 0.9x | 0.9x |
| Industry Median | 2.8x | 2.6x | |
| (*) Revenue | 56 | 63 | |
| = Enterprise Value | 158 | 163 | |
| (-) Net Debt | 14 | 14 | |
| Equity Value | 143 | 149 | |
| (/) Outstanding shares | 2,198 | 2,198 | |
| Fair Price | $0 | $0 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.