Using the industry peer median P/E Multiples multiple (trailing + forward), Inseego Corp. (INSG) has a fair value of $1.51 based on 2 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| Inseego Corp.INSG | 243 | — | — |
| BK Technologies Corporation | 355 | 27.3x | — |
| AudioCodes Ltd. | 226 | 27.2x | 11.7x |
| Industry Median | 27.2x | 11.7x | |
| (*) Profit after tax | 1 | ||
| Equity Value | 23 | ||
| (/) Outstanding shares | 15 | ||
| Fair Price | $2 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), Inseego Corp. (INSG) has a fair value of $13.69 based on 6 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| Inseego Corp.INSG | 243 | 19.8x | 16.8x |
| 8x8, Inc. | 382 | 16.0x | 15.8x |
| BK Technologies Corporation | 355 | 18.8x | 21.6x |
| Methode Electronics, Inc. | 341 | 18.7x | 18.1x |
| Asure Software, Inc. | 264 | 15.5x | 15.5x |
| Ceragon Networks Ltd. | 227 | 9.4x | 8.1x |
| AudioCodes Ltd. | 226 | 13.7x | 13.8x |
| Industry Median | 15.7x | 15.7x | |
| (*) EBITDA | 14 | 16 | |
| = Enterprise Value | 212 | 249 | |
| (-) Net Debt | 24 | 24 | |
| Equity Value | 189 | 225 | |
| (/) Outstanding shares | 15 | 15 | |
| Fair Price | $12 | $15 | |
Using the industry peer median EV/Revenue multiple (trailing + forward), Inseego Corp. (INSG) has a fair value of $10.68 based on 9 comparable companies in the Communication Equipment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Inseego Corp.INSG | 243 | 1.6x | 1.4x |
| 8x8, Inc. | 382 | 1.0x | 1.0x |
| BK Technologies Corporation | 355 | 3.9x | 4.5x |
| Methode Electronics, Inc. | 341 | 0.6x | 0.5x |
| Asure Software, Inc. | 264 | 2.3x | 2.3x |
| Lantronix, Inc. | 245 | 2.0x | 2.0x |
| Ceragon Networks Ltd. | 227 | 0.7x | 0.6x |
| AudioCodes Ltd. | 226 | 1.0x | 1.0x |
| Unisys Corporation | 221 | 0.3x | 0.3x |
| Kaltura, Inc. | 205 | 1.2x | 1.3x |
| Industry Median | 1.0x | 1.0x | |
| (*) Revenue | 166 | 195 | |
| = Enterprise Value | 169 | 201 | |
| (-) Net Debt | 24 | 24 | |
| Equity Value | 145 | 178 | |
| (/) Outstanding shares | 15 | 15 | |
| Fair Price | $10 | $12 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.