Using the industry peer median P/E Multiples multiple (trailing + forward), HomesToLife Ltd (HTLM) has a fair value of $2.38 based on 2 comparable companies in the Industrial - Distribution industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing P/E | Forward P/E | |
|---|---|---|---|
| HomesToLife LtdHTLM | 158 | 12.6x | — |
| Alpha Pro Tech, Ltd. | 66 | 19.5x | 5.6x |
| SuperCom Ltd. | 48 | 14.1x | 4.9x |
| Industry Median | 16.8x | 5.2x | |
| (*) Profit after tax | 13 | ||
| Equity Value | 213 | ||
| (/) Outstanding shares | 90 | ||
| Fair Price | $2 | ||
Using the industry peer median EV/EBITDA multiple (trailing + forward), HomesToLife Ltd (HTLM) has a fair value of $2.44 based on 4 comparable companies in the Industrial - Distribution industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/EBITDA | Forward EV/EBITDA | |
|---|---|---|---|
| HomesToLife LtdHTLM | 158 | 9.0x | — |
| Ampco-Pittsburgh Corporation | 248 | 13.5x | 13.7x |
| Alpha Pro Tech, Ltd. | 66 | 11.9x | 7.8x |
| SuperCom Ltd. | 48 | 13.5x | 14.3x |
| Brillia Inc | 43 | 8.0x | — |
| Industry Median | 12.7x | 13.7x | |
| (*) EBITDA | 17 | ||
| = Enterprise Value | 212 | ||
| (-) Net Debt | -7 | ||
| Equity Value | 219 | ||
| (/) Outstanding shares | 90 | ||
| Fair Price | $2 | ||
Using the industry peer median EV/Revenue multiple (trailing + forward), HomesToLife Ltd (HTLM) has a fair value of $3.16 based on 7 comparable companies in the Industrial - Distribution industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| HomesToLife LtdHTLM | 158 | 0.5x | — |
| Ampco-Pittsburgh Corporation | 248 | 0.9x | 0.9x |
| Alpha Pro Tech, Ltd. | 66 | 1.0x | 0.6x |
| SuperCom Ltd. | 48 | 2.1x | 2.2x |
| Brillia Inc | 43 | 0.6x | — |
| ClearSign Technologies Corporation | 25 | 3.0x | 3.9x |
| Flux Power Holdings, Inc. | 18 | 0.5x | 0.7x |
| Laser Photonics Corporation | 15 | 2.9x | 2.2x |
| Industry Median | 1.0x | 1.5x | |
| (*) Revenue | 289 | ||
| = Enterprise Value | 276 | ||
| (-) Net Debt | -7 | ||
| Equity Value | 284 | ||
| (/) Outstanding shares | 90 | ||
| Fair Price | $3 | ||
Using the PEG framework with historical EPS growth of 20.4%, the company has a fair value of $2.86 based on TTM EPS (FY2025) of $0.14. The current PEG ratio is 0.62.
PEG < 1 = bargain, 1–1.5 = fair, > 2 = expensive.
PEG is most informative for high-growth companies — the PEG sweet spot.
| EPS Growth RateHistorical | 20.4% |
| Adjusted Growth (clamped 8–25%) | 20.4% |
| Fair P/E | 20.4x |
| TTM EPS (FY2025) | $0.14 |
| Fair Value | $2.86 |
No analyst estimates available.
| Year | Net Income | EPS | YoY |
|---|---|---|---|
| FY2021 | $966,381 | $0.07 | — |
| FY2022 | $814,727 | $0.06 | -15.6% |
| FY2023 | $176,822 | $0.02 | -70.8% |
| FY2024 | $-1.2M | $-0.11 | -770.7% |
| FY2025 | $12.7M | $0.14 | — |
4Y Historical EPS CAGR: 20.4%
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.