Using the industry peer median EV/Revenue multiple (trailing + forward), Gauzy Ltd. Ordinary Shares (GAUZ) has a fair value of $14.60 based on 7 comparable companies in the Hardware, Equipment & Parts industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Gauzy Ltd. Ordinary SharesGAUZ | 9 | 0.5x | 0.5x |
| Syntec Optics Holdings, Inc. | 292 | 10.8x | — |
| Silicom Ltd. | 252 | 3.7x | 1.8x |
| Genasys Inc. | 93 | 2.6x | 3.0x |
| MIND Technology, Inc. | 62 | 1.1x | 1.3x |
| Interlink Electronics, Inc. | 56 | 4.6x | 3.9x |
| Soluna Holdings, Inc. | 44 | 1.5x | 1.9x |
| Research Frontiers Incorporated | 29 | 26.3x | 17.1x |
| Industry Median | 3.7x | 2.5x | |
| (*) Revenue | 104 | 103 | |
| = Enterprise Value | 380 | 252 | |
| (-) Net Debt | 43 | 43 | |
| Equity Value | 337 | 209 | |
| (/) Outstanding shares | 19 | 19 | |
| Fair Price | $18 | $11 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.