Using the industry peer median EV/Revenue multiple (trailing + forward), Pop Culture Group Co., Ltd (CPOP) has a fair value of $7.20 based on 6 comparable companies in the Entertainment industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Pop Culture Group Co., LtdCPOP | 4 | 0.5x | — |
| Reservoir Media, Inc. | 668 | 6.6x | 8.6x |
| Sports Entertainment Gaming Global Corporation | 18 | 22.2x | — |
| DarkIris Inc. Class A Ordinary Shares | 7 | 0.8x | — |
| TEN Holdings, Inc. Common Stock | 3 | 2.0x | 1.3x |
| TNL Mediagene | 1 | 0.5x | 0.4x |
| Direct Digital Holdings, Inc. | 1 | 0.4x | 0.1x |
| Industry Median | 1.4x | 0.8x | |
| (*) Revenue | 108 | ||
| = Enterprise Value | 152 | ||
| (-) Net Debt | 50 | ||
| Equity Value | 102 | ||
| (/) Outstanding shares | 14 | ||
| Fair Price | $7 | ||
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.