Using the industry peer median EV/Revenue multiple (trailing + forward), Aqua Metals, Inc. (AQMS) has a fair value of $31.09 based on 8 comparable companies in the Waste Management industry.
USD in millions except Fair Price. Subject company highlighted.
| Mkt Cap ($M) | Trailing EV/Revenue | Forward EV/Revenue | |
|---|---|---|---|
| Aqua Metals, Inc.AQMS | 2 | -440.8x | -8.5x |
| Freightos Limited Ordinary shares | 106 | 3.2x | 3.2x |
| PS International Group Ltd. | 23 | 0.2x | — |
| Ten-League International Holdings Limited Ordinary Shares | 11 | 0.9x | — |
| OFA Group | 10 | 53.2x | — |
| Avalon Holdings Corporation | 10 | 0.5x | — |
| Cellyan Biotechnology Co., Ltd | 7 | 0.4x | — |
| Hydrofarm Holdings Group, Inc. | 5 | 1.2x | 0.8x |
| Captivision Inc. | 2 | 1.6x | — |
| Industry Median | 1.0x | 2.0x | |
| (*) Revenue | 0 | 1 | |
| = Enterprise Value | 0 | 3 | |
| (-) Net Debt | -13 | -13 | |
| Equity Value | 13 | 16 | |
| (/) Outstanding shares | 0 | 0 | |
| Fair Price | $28 | $34 | |
Disclaimer: Sweet Value Lab provides estimated intrinsic values for informational purposes only. This is not financial advice. All models rely on assumptions that may not reflect future performance. Always do your own research before making investment decisions.